I usually wait until the current season is over or all but over to start next year's thread, but it does not make sense discussing 2022 on the 2021 thread, so here it is...
Here is a look at next year's projected 26 (Red) and 40 (Blue) man roster.
Free Agents:
ERod
Ottavino
Marwin
Robles
Santana
Projected Options not given:
Richards ($10M/$1.5 Mb/o)
Perez ($6M/ $500K b/0)
Andriese ($3.5M/ $250K b/o)
Projected opt out: Schwarber ($11.5M)
Projected Options given: Vaz ($7M)
Projected no opt out: JD ($19.4M)
2022 (4 projected FA signings- #2 SP, #2 RP, 1B, Utility IF'er):
(5) Rule 5 protected
SP: Sale, FA, Eovaldi, Pivetta, Whitlock, Seabold, Groome, Mata, Bello (5), Winckowski (5)
RP: Barnes, FA, Houck, Taylor, DHern, Sawamura, Brasier, Valdez
Rios, Bazardo
C: Vazquez, Plawecki, Wong, Ro. Hernandez (bubble?)
1B: FA, Dalbec, Cordero
2B: Arroyo Downs (5)
3B: Devers
SS: Bogey, FA
LF: Verdugo
CF: Kike, Duran. Jimenez (5)
RF: Renfroe
DH: JD
Any 3 from...
5th FA or 6th FA
Current 40 Man Bubble (all have options remaining): A Davis, Rosario, Potts, Arauz
Possible Rule 5 protected: Kutter Crawford, Victor Santos, Thaddeus Ward
Cole Brannen, Cole Cottam, Durbin Feltman, Frank German, Devlin Granberg. Kaleb Ort, Tyreque Reed, John Schreiber
The budget outlook is a little murky, due to JD's opt out and a few options that might be viewed as borderline (not by me). Here is a look at the lux tax numbers for 2022 (by cots):
Locked Up: $100.5M
25.6 Sale
20.0 Bogey
17.0 Eovaldi
16.0 Price
9.38 Barnes
7.00 Kike
1.50 Sawamura
Arbs (2021 salary) $24.5
10.5 Devers 2 of 3 (4.6) YES
5.00 Renfroe 3 of 4 (3.1)
2.50 Plawecki 4 of 4 (1.6)
1.50 Brasier 2 of 3 (1.3)
0.90 Cordero 2 of 3 (800K)
2.50 Verdugo 1 of 3 (650K)
2.50 Pivetta 1 of 3 (614K)
1.10 Arroyo 1 of 3 (582K)
1.00 Taylor 1 of 4 (581K)
Pre-Arb Keepers (on 40 man):
D Hernandez
P Valdez
Houck
Dalbec
Whitlock
Duran
Groome
B Mata
Y Rios
C Seabold
C Wong
Pre-Arb Bubblers (on 40 man):
A Davis
Arauz
Bazardo
Ro Hernandez
H Potts
J Rosario
Player Opt Out or Mutual Option: ($19.5M)
22.0 JD (19.4 projected no opt out)
10.0 Schwarber (11.5 m/o w 3 b/o) projected no option
Team Options (my projection) 2021lux tax): ($7M)
10.0 w 1.5 b/o Richards (NO) 10.0
6.0 w 500K b/o Perez (NO) 5.0
7.0 w 250K b/o Vaz (YES) 4.5
3.5 w 250K b/o Andriese (NO) 2.1
Free Agents (2021 $$$ lux tax):
13.8 Pedey (Retired)
8.9 Ottavino
8.3 ERod
3.0 Marwin (DFA'd)
2.8 Beni (paid to KCR-2021)
2.0 Robles
??? Santana
(NYY paid us $1.8M for Ottavino in 2021)
TOTAL BUDGET:
151.5M
+ 2.5M other 40man roster players
+15.5M Player Benefits
$170M
4-5 FA Pick-ups:
SP2 (1-3 years)
RP2 (1-3 years)
1B (1-2 years)
Utility (1-2 years)
Pitcher (1-2 years)